Lennox International Reports Third Quarter Results; Appoints New Service Experts President

October 23, 2001

DALLAS, Oct. 23 /PRNewswire/ -- Lennox International Inc. (NYSE: LII) today announced third quarter results for 2001. Total company sales were $827 million, down 4% versus last year, with foreign currency exchange accounting for one percentage point of the decline. Revenues outside the U.S. and Canada represented 12% of total corporate sales.

The company reported an operating profit of $41 million, up 1% from last year after adjusting for a $5 million restructuring charge taken in third quarter of 2000. Operating margins expanded from 4.8% last year to 5.0%. EBITDA for the quarter was $62 million, up 7% from $58 million a year ago. Net income for the quarter was $15.2 million, flat versus last year. Diluted earnings per share were $0.27, the same as last year when adjusted for the previously mentioned restructuring charge.

Lennox names new president for Service Experts

"The most significant factor behind our disappointing earnings this year is the continued underperformance of Service Experts, our retail business," Schjerven said. "However, our confidence in the earnings potential of this business has not diminished. Our retail strategy is solid, and we have laid a strong foundation for operational improvement. We are now committed to accelerating and enhancing that improvement."

To lead this effort, Schjerven announced the appointment of Dennis Smith to president of Service Experts, replacing Jim Mishler. The appointment is effective immediately. Smith was formerly chief operating officer for Simplex Time Recorder.

"Dennis has a very impressive track record of helping companies reach their highest level of potential, and we are confident he will do the same for Service Experts," Schjerven said.

While at Simplex -- a $900 million fire alarm and security systems business with 170 company-operated locations -- Smith more than doubled the company's operating margins to 12% in less than four years. Before Simplex, he was executive vice president for Premark International's food equipment group. During his tenure at Premark, he led the turnaround of a $1.2 billion business, increasing operating margins from 2% to 10% in three years.

"Dennis is not new to performance challenges or doing what it takes to meet them, and I'm confident his efforts will energize and accelerate performance throughout the Service Experts organization," Schjerven said. "We're pleased and proud to have him join the Lennox International team."

Focus on cash flow generation successful

Diligent working capital management has helped decrease working capital to 23.5% of sales, a full 120 basis points lower than at this time last year. Year to date, Lennox has generated free cash flow of $89 million before restructuring, a $108 million increase over the first nine months of 2000. "We are very comfortable reaffirming our previous estimates of $80-90 million in free cash flow for the full year 2001," Schjerven said.

Through strong cash flow generation, Lennox continues making significant progress in strengthening its balance sheet. At the end of the third quarter, the company had total debt of $567 million, $47 million less than at the end of second quarter 2001 and $172 million less than at this time last year. Debt to total capitalization was 44.6% on September 30, 2001, down from 46.7% on June 30, 2001.

Business segment highlights

North American residential: Sales increased 4% to $319 million, a strong performance in a down market. Segment operating income for the quarter increased 16% to $27.3 million. Operating margins expanded to 8.6% from 7.7% in 2000, benefiting from a shift in product mix to high efficiency equipment.

"The Aire-Flo brand, manufactured by our Excel Comfort Products unit and distributed through Lennox Industries' dealer network, has proven to be an excellent asset in a very price-competitive market," Schjerven said. "We also continue to improve our penetration in residential new construction by expanding our relationships with top North American builders."

North American retail: Revenues declined 8% to $267 million, primarily due to dealer service centers sold or closed earlier this year. Same store sales were essentially flat for the quarter. Segment operating income declined from $11.8 million last year to $3.8 million this year. As a percent of sales, operating income for the quarter declined from 4.1% last year to 1.4% this year. These margins show relatively flat sequential performance when compared with the second quarter of this year.

Schjerven said the decline in margin is primarily due to inefficient utilization of labor, which is being addressed by an increased focus on technician training. A pilot program to consolidate back office accounting functions is also in place, with positive early results.

"The complexity of getting the many parts of our retail business operating in unity has been a tremendous challenge," Schjerven said. "We're looking forward to the focus Dennis Smith will bring to operational improvements."

Worldwide commercial air conditioning: Despite a modest sales decline of 2% to $133 million for the quarter, segment operating income increased significantly, 94% to $11.7 million. Operating margins doubled from 4.4% to 8.8%.

"In the midst of some very soft market conditions, this segment continues to show strong performance," Schjerven said. "Our commercial market shares are up substantially, driven by strong performances from our national accounts group and commercial sales districts. As mentioned last quarter, we are also seeing the benefits of increased distribution, decreased product costs, and improved customer service overseas as we present the unified approach inherent in our pan-European marketing strategy."

Worldwide commercial refrigeration: Revenues declined by 7% to $83 million. Company officials estimate the domestic commercial refrigeration market is off by 15% this year. Segment operating income was $7.1 million compared with $9.2 million last year. Operating margins contracted from 10.4% last year to 8.6%, primarily due to manufacturing inefficiencies and higher raw material costs in Europe and significant volume declines in Brazil, where the energy crisis has reduced equipment usage.

Worldwide heat transfer: Heat transfer has been the segment hardest hit by the economic downturn, with sales decreasing 15% to $53 million. Operating income decreased to $0.7 million from $3.5 million last year, with operating margins at 1.3% versus 5.7% in 2000. The company has reacted to the drop in sales by reducing its domestic heat transfer workforce by 20% since the end of 2000 and continues to implement lean processes and cost reduction initiatives. "It is worth noting that performance in our European heat transfer operations improved significantly in the quarter as rationalization of product and facilities gain momentum, supporting our pan-European approach," said Schjerven.

During the third quarter, Lennox reorganized Worldwide Heat Transfer and Asia-Pacific operations, formerly under Lane Pennington. The company consolidated responsibility for Asia-Pacific operations under Bob McDonough, who now oversees all of Lennox' international operations. Domestic heat transfer responsibility was moved to Harry Bizios, head of Lennox Industries' commercial air conditioning business unit.

Business outlook

Schjerven said Lennox does not anticipate improvement in the economy for the remainder of 2001. "In fact, we project the erosion in business that we experienced in September and the soft sales levels we witnessed for the first part of October to continue, compounding a seasonally soft fourth quarter," he said. The company also has not forecast significant improvement in its Q4 2001 retail operations. It expects Q4 could be breakeven, putting full-year 2001 EPS, before restructuring charges, in the range of $0.40 to $0.45.

"While we are committed to and confident of delivering improvement in EPS in 2002, we will give investors more detailed guidance for next year when we have improved the visibility on market demand and the improvement we expect to realize in our retail segment," Schjerven said.

Lennox has scheduled a conference call to discuss financial results for the third quarter of 2001 on Wednesday, October 24, 2001 9:30 AM Central US. All interested parties are invited to listen to this call as Bob Schjerven-CEO and Rick Smith-CFO comment on the results for the quarter. To listen, please call the conference call line at 612-332-0107 ten minutes prior to the scheduled start time and use reservation number 606058. The number of connections for this call is limited to 200. This conference call will also be broadcast on the Internet. A link to a live broadcast of the call on the Internet can be found on the company's web site at http://www.lennoxinternational.com , or the call can be accessed through PR NewsWire's web site at http://www.videonewswire.com/event.asp?id=1443 . A replay of the call will be available on the Internet through October 31.

Selling heating, ventilation, air conditioning, and refrigeration equipment in over 70 countries, Lennox International Inc. is a global leader in climate control solutions. Lennox operates in five key business segments: North American residential, North American retail, worldwide commercial refrigeration, worldwide commercial air conditioning, and worldwide heat transfer. Lennox International stock is traded on the New York Stock Exchange under the symbol "LII". Additional information is available at: http://www.lennoxinternational.com or by contacting Bill Moltner, vice president, investor relations, at 972-497-6670.

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from such statements. For information concerning these risks and uncertainties, see Lennox' publicly available filings with the Securities and Exchange Commission. Lennox disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                    LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
      For the Three Months and Nine Months Ended September 30, 2001 and 2000
                 (Unaudited, in thousands, except per share data)

                                         For the               For the
                                    Three Months Ended    Nine Months Ended
                                      September 30,         September 30,
                                     2001      2000       2001        2000
    NET SALES                      $826,849  $857,618  $2,391,161  $2,468,142
    COST OF GOODS SOLD              575,176   587,056   1,660,765   1,681,815
      Gross Profit                  251,673   270,562     730,396     786,327
    OPERATING EXPENSES:
     Selling, general and
      administrative expense        210,417   229,733     649,751     652,291
     Restructurings                     ---     5,100      38,000       5,100
      Income from operations         41,256    35,729      42,645     128,936
    INTEREST EXPENSE, net            10,330    13,968      34,608      41,960
    OTHER                               (93)      497         285       1,243
    MINORITY INTEREST                     2        88         135        (427)
     (Loss) income before
       income taxes                  31,017    21,176       7,617      86,160
    PROVISION (BENEFIT) FOR
     INCOME TAXES                    15,838     8,790       9,697      35,757
      Net (loss) income            $ 15,179  $ 12,386  $   (2,080)  $  50,403

    REPORTED (LOSS) EARNINGS
     PER SHARE:
         Basic                     $   0.27  $   0.22  $    (0.04)  $    0.90
         Diluted                   $   0.27  $   0.22  $    (0.04)  $    0.89

    DILUTED EARNINGS PER SHARE
     BEFORE RESTRUCTURING (A)      $   0.27  $   0.27  $     0.42   $    0.94

    (A)  Excludes restructuring charges ($5.1 million pre-tax, $2.8 million
         after-tax in 2000; $38.0 million pre-tax, $25.8 million after tax in
         2001)

                                         For the               For the
                                    Three Months ended     Nine Months Ended
                                      September 30,          September 30,
    Net Sales                        2001      2000        2001        2000
    North American residential     $319,403  $308,370    $937,207    $954,040
    North American retail           266,683   288,817     759,400     772,283
    Commercial air conditioning     133,043   136,368     355,363     354,390
    Commercial refrigeration         82,879    88,795     252,802     273,975
    Heat transfer                    52,516    61,640     167,839     191,421
    Eliminations                    (27,675)  (26,372)    (81,450)    (77,967)
                                   $826,849  $857,618  $2,391,161  $2,468,142

                                          For the                For the
                                     Three Months Ended     Nine Months Ended
                                       September 30,         September 30,
    Income (Loss) from Operations     2001      2000        2001        2000
    North American residential      $27,340   $23,663     $72,088     $86,631
    North American retail             3,840    11,822     (39,922)     36,482
    Commercial air conditioning      11,681     6,015      18,486       7,695
    Commercial refrigeration          7,102     9,216      20,887      24,711
    Heat transfer                       706     3,525       4,519      12,792
    Corporate and other             (10,291)  (16,283)    (32,799)    (34,223)
    Eliminations                        878    (2,229)       (614)     (5,152)
                                    $41,256   $35,729     $42,645    $128,936


                    LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                  As of September 30, 2001 and December 31, 2000
                        (In thousands, except share data)
                                      ASSETS

                                                 September 30,   December 31,
                                                     2001            2000
                                                  (unaudited)

    CURRENT ASSETS:
       Cash and cash equivalents                    $27,693        $40,633
       Accounts and notes receivable, net           383,634        399,136
       Inventories                                  316,305        359,531
       Deferred income taxes                         46,271         47,063
       Other assets                                  52,972         54,847
         Total current assets                       826,875        901,210
    PROPERTY, PLANT AND EQUIPMENT, net              309,486        354,172
    GOODWILL, net                                   732,297        739,468
    OTHER ASSETS                                     62,005         60,181
         TOTAL ASSETS                            $1,930,663     $2,055,031

           LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
       Short-term debt                              $30,245        $31,467
       Current maturities of long-term debt          28,422         31,450
       Accounts payable                             248,945        260,208
       Accrued expenses                             281,805        242,347
       Income taxes payable                          27,797         24,448
         Total current liabilities                  617,214        589,920
    LONG-TERM DEBT                                  508,313        627,550
    DEFERRED INCOME TAXES                             1,078            941
    POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS     14,277         14,284
    OTHER LIABILITIES                                83,050         77,221
         Total liabilities                        1,223,932      1,309,916
    MINORITY INTEREST                                 1,895          2,058
    COMMITMENTS AND CONTINGENCIES
    STOCKHOLDERS' EQUITY:
       Preferred stock, $.01 par value,
        25,000,000 shares authorized,
        no shares issued or outstanding                 ---            ---
       Common stock, $.01 par value,
        200,000,000 shares authorized,
        60,818,145 shares and 60,368,599 shares
        issued for 2001 and 2000, respectively          608            604
       Additional paid-in capital                   374,117        372,690
       Retained earnings                            429,257        447,377
       Accumulated other comprehensive loss         (64,162)       (37,074)
       Deferred compensation                         (4,562)        (6,457)
       Treasury stock, at cost, 2,980,846 and
        3,332,784 shares for 2001 and 2000,
        respectively                                (30,422)       (34,083)
          Total stockholders' equity                704,836        743,057
          TOTAL LIABILITIES AND STOCKHOLDERS'
           EQUITY                                $1,930,663     $2,055,031

                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X94720812

SOURCE Lennox International Inc.
Web site: http: //www.lennoxinternational.com
Company News On-Call: http: //www.prnewswire.com/comp/140632.html
CONTACT: Bill Moltner, vice president, investor relations of Lennox International Inc., +1-972-497-6670
Audio: http: //www.videonewswire.com/event.asp?id=1443