Lennox International Reports First Quarter Earnings; Announces Plans For Retail Segment

April 24, 2001

DALLAS, April 24 /PRNewswire Interactive News Release/ -- Lennox International Inc. (NYSE: LII) announced earnings for first quarter 2001 today, in line with guidance issued on March 19, 2001. Total company sales for first quarter 2001 were flat versus last year at $716 million. Company- wide sales, after adjusting for currency fluctuations, grew 2.0%. Revenues outside of the U.S. and Canada, represented 14% of total corporate sales.

The company reported an operating loss of $4.0 million in the first quarter, versus operating income of $23.5 million the previous year. EBITDA in the first quarter was $17.1 million, compared with $44.1 million a year ago.

Net loss for the first quarter was $10.2 million versus net income of $5.7 million in 2000. Diluted earnings per share were ($0.18), again in line with previously issued guidance, compared with $0.10 last year.

"The downturn that hit the domestic economy depressed demand in most of our end markets, compounding what is typically a weak quarter for us," said Bob Schjerven, chief executive officer. "The Air Conditioning and Refrigeration Institute (ARI) recently reported that factory shipments of unitary air conditioners and heat pumps were down 13% for the first two months of the year. We have also seen some slowdowns in orders for commercial refrigeration equipment and heat transfer products. Despite widespread industry softness, we are confident our market positions are strong, with improved market shares in most segments."

Lennox continues to focus on free cash flow, with emphasis on working capital management and capital spending. Free cash flow in the first quarter was ($26.4) million. "Given the seasonal nature of our business, Lennox typically uses cash in the first half of the year and generates cash in the second half," Schjerven said.

Results and plans for retail business segment

Revenues in the retail segment grew 14% to $222 million, achieved by the acquisition of Service Experts in late January 2000. The segment reported an operating loss of $10.0 million.

"We are clearly not satisfied with the performance of our retail operations and are disappointed we did not see a sequential improvement in operating profitability from last quarter," Schjerven said. "We are firmly committed to improving retail's profitability and realizing the earnings power we are convinced is inherent in its operations. That's why we are taking immediate measures to significantly restructure this business."

After a thorough review of retail center operations, Lennox has identified 38 centers that require action. Ten of these centers will be sold or closed, while the remaining 28 will be merged into other company-owned service centers or repositioned. Lennox expects the sales, closures, and mergers will be completed in the second quarter of 2001.

The company expects to take a pre-tax restructuring charge of approximately $38 million. The net cash impact of the restructuring is a projected outflow of $7 million, the majority of which will occur in second quarter 2001. As a result of this restructuring, Lennox anticipates a reduction of $50 million in retail revenues for the full-year 2001. The company also anticipates that operating margins for the year in the retail segment, excluding the one-time charge, will be improved over the level achieved in 2000.

Other initiatives already in place -- including efforts to optimize labor utilization, center level SG&A expenses, product mix, and pricing structures through the operations accountability program -- have resulted in strong operating performance at many centers. "Twenty-five percent of our retail centers have double-digit operating profitability as a percentage of sales over the past 12 months," Schjerven said. He noted Lennox also continues to improve its financial control of the retail business by implementing STARS, an integrated information system. STARS has been implemented in 126 centers, with the company on track to have over 90% of all U.S. centers on STARS by the end of third quarter 2001.

Schjerven also reaffirmed Lennox's commitment to its retail business. "As we have said all along, the retail strategy makes sense," he said. "It provides access to very large revenue and profit streams and brings us closer to our end customer. We believe the restructuring will get us back on track to build our retail operations into a business that provides sustained, long-term shareholder value."

Highlights for other business segments

North American residential: Despite a difficult selling environment, revenues declined by a modest 3% from the previous year to $282 million, with market share gains in the core residential heating, ventilation, and air conditioning (HVAC) segment. Segment operating income for the quarter decreased 40.7% to $12.3 million from $20.8 million last year, with operating margins declining to 4.4% from 7.1% in 2000. The margin decline was attributed to lower volumes, production inefficiencies in the company's hearth products operations, and start-up costs associated with manufacturing operations in Orangeburg, South Carolina.

Worldwide commercial air conditioning: Revenues declined by 2% to $93 million, but were up 1.0% when adjusted for currency. The segment operating loss was $1.8 million, compared with a loss of $3.1 million the previous year. Operating margins were (1.9%), a 130 basis point improvement from 2000. The improvement was largely a result of the introduction of the cost-effective Value Series product and the company's consequent ability to improve margins on the L Series product line.

Worldwide commercial refrigeration: Segment revenues declined by 7% to $85 million, but were flat when adjusted for currency exchange. Segment operating income was $6.2 million compared with $7.1 million last year, the decline driven entirely by currency fluctuations.

Worldwide heat transfer: Sales decreased 11% to $58 million. Adjusted for foreign exchange, sales were down 8%. Segment operating income decreased to $1.8 million due to volume declines, with operating margins for the quarter at 3.1% versus 7.5% in 2000.

Business outlook

Reinforcing guidance provided earlier, Lennox reported no acquisitions were planned for 2001 and that the company is focused on realizing the potential in the business portfolio it has assembled. Total corporate revenue growth is expected to be in the low single digits and full year earnings per share, before restructuring charges, are expected to be up by more than 10%.

The company reported it is also on track to generate $80 to $90 million in free cash flow for the year before restructuring charges, and plans to use the cash generated to retire long-term debt.

"First quarter 2001 was a difficult quarter for Lennox International," said CEO Schjerven. "However, we are confident we have assembled a strong portfolio of businesses and are focused on addressing the issues under our control to improve their profitability."

Lennox International Inc. has scheduled a conference call to discuss financial results for the first quarter 2001 on Wednesday, April 25 at 9:30 a.m. Central time. All interested parties are invited to listen as Bob Schjerven, CEO and Rick Smith, CFO comment on the company's results. To listen, please call the conference call line at 847-413-3156 ten minutes prior to the scheduled start time and use reservation number 581396. The number of connections for this call is limited to 200.

This conference call will also be broadcast live on the Internet by PR Newswire and can be accessed at http://www.videonewswire.com/LENNOX/042501/. A link to the broadcast can also be found on the company's web site at http://www.lennoxinternational.com. If you are unable to participate in this conference call, a replay will be available through May 2, 2001 on the Internet or by dialing 800-475-6701, access code 581396.

A Fortune 500 company operating in over 70 countries, Lennox International Inc. is a global leader in the heating, ventilation, air conditioning, and refrigeration markets. Lennox International stock is traded on the New York Stock Exchange under the symbol "LII". Additional information is available at: http://www.lennoxinternational.com or by contacting Bill Moltner, Director, Investor Relations, at 972-497-6670.

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from such statements. For information concerning these risks and uncertainties, see Lennox' publicly available filings with the Securities and Exchange Commission. Lennox disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

                  LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF INCOME
              For the Three Months Ended March 31, 2001 and 2000
               (Unaudited, in thousands, except per share data)

                                                           For the
                                                      Three Months Ended
                                                           March 31,
                                                       2001         2000
    NET SALES                                         $715,966     $716,324
    COST OF GOODS SOLD                                 502,381      487,561
      Gross Profit                                     213,585      228,763
    SELLING, GENERAL AND ADMINISTRATIVE EXPENSE        217,556      205,280
      (Loss) income from operations                     (3,971)      23,483
    INTEREST EXPENSE, net                               12,777       12,750
    OTHER                                                  663          229
    MINORITY INTEREST                                      107         (546)
      (Loss) income before income taxes                (17,518)      11,050
    (BENEFIT) PROVISION FOR INCOME TAXES                (7,270)       5,310
      Net (loss) income                               $(10,248)    $  5,740

    REPORTED (LOSS) EARNINGS PER SHARE
      Basic                                           $  (0.18)    $   0.10
      Diluted                                         $  (0.18)    $   0.10


                                                           For the
                                                      Three Months Ended
                                                           March 31,
    Net Sales                                          2001         2000
    North American residential                        $282,025     $291,780
    North American retail                              222,424      194,528
    Commercial air conditioning                         93,378       95,084
    Commercial refrigeration                            85,089       91,672
    Heat transfer                                       58,275       65,447
    Eliminations                                       (25,225)     (22,187)
                                                      $715,966     $716,324


                                                            For the
                                                       Three Months Ended
                                                            March 31,
    (Loss) Income from Operations                      2001          2000
    North American residential                         $12,306       $20,765
    North American retail                               (9,973)        5,426
    Commercial air conditioning                         (1,817)       (3,053)
    Commercial refrigeration                             6,221         7,050
    Heat transfer                                        1,788         4,934
    Corporate and other                                (11,003)       (9,905)
    Eliminations                                        (1,493)       (1,734)
                                                       $(3,971)      $23,483


                  LENNOX INTERNATIONAL INC. AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
                  As of March 31, 2001 and December 31, 2000
                      (In thousands, except share data)

                                    ASSETS
                                                     March 31,    December 31,
                                                       2001           2000
    CURRENT ASSETS:
      Cash and cash equivalents                     $   25,489    $   40,633
      Accounts and notes receivable, net               360,822       399,136
      Inventories                                      374,156       359,531
      Deferred income taxes                             48,113        47,063
      Other assets                                      62,020        54,847
        Total current assets                           870,600       901,210
    PROPERTY, PLANT AND EQUIPMENT, net                 335,888       354,172
    GOODWILL, net                                      726,269       739,468
    OTHER ASSETS                                        57,769        60,181
        TOTAL ASSETS                                $1,990,526    $2,055,031

                     LIABILITIES AND STOCKHOLDERS' EQUITY
    CURRENT LIABILITIES:
      Short-term debt                               $   31,404    $   31,467
      Current maturities of long-term debt              29,336        31,450
      Accounts payable                                 257,408       260,208
      Accrued expenses                                 251,206       242,347
      Income taxes payable                              13,486        24,448
        Total current liabilities                      582,840       589,920
    LONG-TERM DEBT                                     610,162       627,550
    DEFERRED INCOME TAXES                                1,058           941
    POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS        14,265        14,284
    OTHER LIABILITIES                                   77,241        77,221
        Total liabilities                            1,285,566     1,309,916
    MINORITY INTEREST                                    1,965         2,058
    COMMITMENTS AND CONTINGENCIES
    STOCKHOLDERS' EQUITY:
      Preferred stock, $.01 par value,
       25,000,000 shares authorized, no shares
       issued or outstanding                               ---           ---
      Common stock, $.01 par value,
       200,000,000 shares authorized,
       60,524,220 shares and 60,368,599 shares
       issued for 2001 and 2000, respectively              605           604
      Additional paid-in capital                       372,585       372,690
      Retained earnings                                431,796       447,377
      Accumulated other comprehensive loss             (65,659)      (37,074)
      Deferred compensation                             (5,910)       (6,457)
      Treasury stock, at cost, 2,980,846 and
       3,332,784 shares for 2001 and 2000,
       respectively                                    (30,422)      (34,083)
        Total stockholders' equity                     702,995       743,057
        TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $1,990,526    $2,055,031

                    MAKE YOUR OPINION COUNT -  Click Here
               http://tbutton.prnewswire.com/prn/11690X99363632

SOURCE Lennox International Inc.
Web site: http: //www.lennoxinternational.com
Company News On-Call: http: //www.prnewswire.com/comp/140632.html or fax, 800-758-5804, ext. 140632
CONTACT: Bill Moltner, Director, Investor Relations of Lennox International Inc., 972-497-6670
Audio: http: //www.videonewswire.com/LENNOX/042501