Delaware | 001-15149 | 42-0991521 |
(State or other jurisdiction
of incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
||
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 7.01
|
Regulation FD Disclosure.
|
Item 9.01
|
Financial Statements and Exhibits.
|
(d)
|
Exhibits.
|
EXHIBIT
|
|||
NUMBER
|
DESCRIPTION
|
||
99.1
|
Financial Information*
|
||
Date: May 7, 2012
|
By:
|
/s/ Robert W. Hau
|
Name:
|
Robert W. Hau
|
Title:
|
Executive Vice President and Chief Financial Officer
|
Selected Financial Information and Reconciliation of GAAP Measures and non-GAAP Measures
(Unaudited, in millions, except per share data)
|
As Reported
|
Revised for Discontinued Operations
|
Variances
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Twelve Months Ended December 31,
|
For the Twelve Months Ended December 31,
|
For the Twelve Months Ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
2011
|
2010
|
2009
|
2008
|
2007
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||||||||||||||
Net sales
|
$ | 3,303.6 | $ | 3,096.4 | $ | 2,847.5 | $ | 3,441.1 | $ | 3,691.7 | $ | 3,222.0 | $ | 3,017.5 | $ | 2,773.0 | $ | 3,314.5 | $ | 3,546.6 | $ | 81.6 | $ | 78.9 | $ | 74.5 | $ | 126.6 | $ | 145.1 | ||||||||||||||||||||||||||||||
Income from continuing operations before income taxes, a GAAP measure
|
$ | 130.6 | $ | 176.6 | $ | 100.9 | $ | 204.3 | $ | 257.4 | $ | 156.9 | $ | 199.5 | $ | 120.8 | $ | 216.4 | $ | 264.8 | $ | 26.3 | $ | 22.9 | $ | 19.9 | $ | 12.1 | $ | 7.4 | ||||||||||||||||||||||||||||||
Special product quality adjustment
|
(4.3 | ) | (0.2 | ) | 18.3 | - | (16.9 | ) | (4.3 | ) | (0.2 | ) | 18.3 | - | (16.9 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||
Restructuring charges
|
16.0 | 15.6 | 41.5 | 30.4 | 25.2 | 16.0 | 14.0 | 39.3 | 28.3 | 21.6 | - | (1.6 | ) | (2.2 | ) | (2.1 | ) | (3.6 | ) | |||||||||||||||||||||||||||||||||||||||||
Items in losses (gains) and other expenses, net that are excluded from segment profit
|
4.5 | 11.2 | (10.9 | ) | 5.2 | 3.7 | 4.9 | 4.3 | (10.9 | ) | 5.2 | 3.7 | 0.4 | (6.9 | ) | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Asset impairment
|
7.0 | - | 6.4 | 9.1 | - | 0.3 | - | 6.4 | 9.1 | - | (6.7 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill Impairment
|
7.6 | - | - | - | - | - | - | - | - | - | (7.6 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net
|
16.8 | 12.8 | 8.2 | 14.2 | 6.8 | 16.8 | 12.8 | 8.2 | 14.2 | 6.8 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
Other expenses, net
|
0.3 | 1.0 | 0.1 | 0.1 | 0.7 | 0.3 | 1.0 | 0.1 | 0.1 | 0.7 | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||||
EBIT, a Non-GAAP measure
|
$ | 178.5 | $ | 217.0 | $ | 164.5 | $ | 263.3 | $ | 276.9 | $ | 190.9 | $ | 231.4 | $ | 182.2 | $ | 273.3 | $ | 280.7 | $ | 12.4 | $ | 14.4 | $ | 17.7 | $ | 10.0 | $ | 3.8 | ||||||||||||||||||||||||||||||
Return on Sales ("ROS") (1)
|
5.4 | % | 7.0 | % | 5.8 | % | 7.7 | % | 7.5 | % | 5.9 | % | 7.7 | % | 6.6 | % | 8.2 | % | 7.9 | % | ||||||||||||||||||||||||||||||||||||||||
Income from continuing operations, a GAAP measure
|
$ | 88.3 | $ | 117.1 | $ | 61.8 | $ | 123.8 | $ | 165.7 | $ | 105.3 | $ | 132.3 | $ | 74.6 | $ | 131.8 | $ | 170.9 | $ | 17.0 | $ | 15.2 | $ | 12.8 | $ | 8.0 | $ | 5.2 | ||||||||||||||||||||||||||||||
Special product quality adjustment, after tax
|
(2.8 | ) | - | 11.3 | - | - | (2.8 | ) | - | 11.3 | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Restructuring charges, after tax
|
10.6 | 10.0 | 30.0 | 20.7 | 15.8 | 10.6 | 9.0 | 28.6 | 19.4 | 13.6 | - | (1.0 | ) | (1.4 | ) | (1.3 | ) | (2.2 | ) | |||||||||||||||||||||||||||||||||||||||||
Items in losses (gains) and other expenses, net after tax (2)
|
3.0 | 6.7 | (7.1 | ) | 3.4 | 2.5 | 3.2 | 2.5 | (7.2 | ) | 3.4 | 2.5 | 0.2 | (4.2 | ) | (0.1 | ) | - | - | |||||||||||||||||||||||||||||||||||||||||
Asset impairment, after tax
|
4.5 | - | 4.3 | 9.1 | - | 0.2 | - | 4.3 | 9.1 | - | (4.3 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment, after tax
|
5.0 | - | - | - | - | - | - | - | - | - | (5.0 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Tax items
|
- | - | - | - | (3.2 | ) | - | - | - | - | (3.2 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Warranty program adjustment, after tax
|
- | - | - | - | (10.5 | ) | - | - | - | - | (10.5 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Adjusted income from continuing operations, a non-GAAP measure
|
$ | 108.6 | $ | 133.8 | $ | 100.3 | $ | 157.0 | $ | 170.3 | $ | 116.5 | $ | 143.8 | $ | 111.6 | $ | 163.7 | $ | 173.3 | $ | 7.9 | $ | 10.0 | $ | 11.3 | $ | 6.7 | $ | 3.0 | ||||||||||||||||||||||||||||||
Earnings per share from continuing operations - diluted, a GAAP measure
|
$ | 1.65 | $ | 2.10 | $ | 1.09 | $ | 2.15 | $ | 2.39 | $ | 1.97 | $ | 2.37 | $ | 1.32 | $ | 2.26 | $ | 2.46 | $ | 0.32 | $ | 0.27 | $ | 0.23 | $ | 0.11 | $ | 0.07 | ||||||||||||||||||||||||||||||
Special product quality adjustment, after tax
|
(0.05 | ) | - | 0.20 | - | - | (0.05 | ) | - | 0.20 | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Restructuring charges, after-tax
|
0.20 | 0.18 | 0.53 | 0.35 | 0.23 | 0.20 | 0.17 | 0.50 | 0.34 | 0.21 | - | (0.01 | ) | (0.03 | ) | (0.01 | ) | (0.02 | ) | |||||||||||||||||||||||||||||||||||||||||
Items in losses (gains) and other expenses, net after tax (2)
|
0.06 | 0.12 | (0.13 | ) | 0.05 | 0.04 | 0.06 | 0.04 | (0.13 | ) | 0.05 | 0.04 | - | (0.08 | ) | - | - | - | ||||||||||||||||||||||||||||||||||||||||||
Asset impairment, after-tax
|
0.08 | - | 0.08 | 0.16 | - | - | - | 0.08 | 0.16 | - | (0.08 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment, after-tax
|
0.10 | - | - | - | - | - | - | - | - | - | (0.10 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
Tax item
|
- | - | - | - | (0.05 | ) | - | - | - | - | (0.05 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Warranty program adjustment, after-tax
|
- | - | - | - | (0.16 | ) | - | - | - | - | (0.16 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||||||||
Adjusted earnings per share from continuing operations - diluted, a non-GAAP measure
|
$ | 2.04 | $ | 2.40 | $ | 1.77 | $ | 2.71 | $ | 2.45 | $ | 2.18 | $ | 2.58 | $ | 1.97 | $ | 2.81 | $ | 2.50 | $ | 0.14 | $ | 0.18 | $ | 0.20 | $ | 0.10 | $ | 0.05 | ||||||||||||||||||||||||||||||
Free Cash Flow, a non-GAAP measure
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net cash provided by operating activities
|
$ | 76.2 | $ | 185.8 | $ | 225.5 | $ | 183.2 | $ | 239.9 | $ | 76.2 | $ | 185.8 | $ | 225.5 | $ | 183.2 | $ | 239.9 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||||||||||||
Purchase of property, plant and equipment
|
(43.2 | ) | (45.8 | ) | (58.8 | ) | (62.1 | ) | (70.2 | ) | (41.9 | ) | (43.6 | ) | (58.1 | ) | (60.4 | ) | (67.6 | ) | $ | 1.3 | $ | 2.2 | $ | 0.7 | $ | 1.7 | $ | 2.6 | ||||||||||||||||||||||||||||||
Free Cash Flow, a non-GAAP measure
|
$ | 33.0 | $ | 140.0 | $ | 166.7 | $ | 121.1 | $ | 169.7 | $ | 34.3 | $ | 142.2 | $ | 167.4 | $ | 122.8 | $ | 172.3 | $ | 1.3 | $ | 2.2 | $ | 0.7 | $ | 1.7 | $ | 2.6 | ||||||||||||||||||||||||||||||
(1) ROS is defined as EBIT, a non GAAP measure, divided by Net sales
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Items in losses (gains) and other expenses net after tax include special legal contingency charge, acquisition costs, net change in unrealized gains and losses on open futures contracts, loss or gain on sale of entity and other items
|