Delaware | 001-15149 | 42-0991521 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
2140 Lake Park Blvd. Richardson, Texas |
75080 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
EXHIBIT | ||||
NUMBER | DESCRIPTION | |||
99.1 | Press release dated October 26, 2010. |
2
LENNOX INTERNATIONAL INC. |
||||
Date: October 26, 2010 | By: | /s/ Robert L. Villaseñor | ||
Name: | Robert L. Villaseñor | |||
Title: | Director, Securities Law and Assistant Corporate Secretary | |||
3
| Revenue up 9%, led by 14% growth in Commercial |
| Adjusted EPS from continuing operations of $0.83, up 15% |
| GAAP EPS from continuing operations of $0.76, up 29% |
| Repurchased $50 million of stock in the quarter |
| Raising 2010 revenue growth guidance range from 5-8% to 7-9% |
| Narrowing 2010 adjusted EPS from continuing operations guidance range from $2.20-$2.45 to $2.35-$2.45 |
| Raising 2010 revenue growth guidance range from 5-8%, including 1 point of positive foreign exchange impact, to 7-9%, including 1 point of positive foreign exchange impact. |
| Narrowing 2010 adjusted EPS from continuing operations guidance from $2.20-$2.45 to a range of $2.35-$2.45. |
| Narrowing 2010 GAAP EPS from continuing operations guidance from $1.98-$2.23 to a range of $2.07-$2.17. |
| Narrowing guidance for commodity costs headwind in the second half of 2010 from $20-$25 million to approximately $20 million. |
| Narrowing tax rate guidance of 35-36% to approximately 35% for 2010. |
| Lowering capital expenditure guidance from approximately $65 million to approximately $60 million for 2010. |
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
NET SALES |
$ | 818.2 | $ | 749.5 | $ | 2,334.4 | $ | 2,114.0 | ||||||||
COST OF GOODS SOLD |
585.4 | 527.7 | 1,662.6 | 1,529.8 | ||||||||||||
Gross profit |
232.8 | 221.8 | 671.8 | 584.2 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, general and administrative expenses |
163.5 | 157.1 | 513.0 | 473.7 | ||||||||||||
Losses (gains) and other expenses, net |
0.8 | (2.1 | ) | 6.3 | (2.3 | ) | ||||||||||
Restructuring charges |
4.7 | 11.5 | 15.0 | 27.4 | ||||||||||||
Income from equity method investments |
(2.8 | ) | (2.4 | ) | (8.9 | ) | (5.6 | ) | ||||||||
Operational income from continuing operations |
66.6 | 57.7 | 146.4 | 91.0 | ||||||||||||
INTEREST EXPENSE, net |
3.5 | 2.2 | 9.1 | 6.1 | ||||||||||||
OTHER EXPENSE, net |
| 0.1 | 0.1 | 0.2 | ||||||||||||
Income from continuing operations before income taxes |
63.1 | 55.4 | 137.2 | 84.7 | ||||||||||||
PROVISION FOR INCOME TAXES |
21.2 | 21.7 | 47.9 | 32.8 | ||||||||||||
Income from continuing operations |
$ | 41.9 | $ | 33.7 | $ | 89.3 | $ | 51.9 | ||||||||
DISCONTINUED OPERATIONS: |
||||||||||||||||
Loss from discontinued operations |
0.1 | 2.9 | 0.9 | 10.2 | ||||||||||||
Income tax benefit |
| (0.2 | ) | (0.1 | ) | (3.0 | ) | |||||||||
Loss from discontinued operations |
0.1 | 2.7 | 0.8 | 7.2 | ||||||||||||
Net income |
$ | 41.8 | $ | 31.0 | $ | 88.5 | $ | 44.7 | ||||||||
EARNINGS PER SHARE BASIC: |
||||||||||||||||
Income from continuing operations |
$ | 0.78 | $ | 0.60 | $ | 1.62 | $ | 0.94 | ||||||||
Loss from discontinued operations |
| (0.05 | ) | (0.01 | ) | (0.13 | ) | |||||||||
Net income |
$ | 0.78 | $ | 0.55 | $ | 1.61 | $ | 0.81 | ||||||||
EARNINGS PER SHARE DILUTED: |
||||||||||||||||
Income from continuing operations |
$ | 0.76 | $ | 0.59 | $ | 1.59 | $ | 0.92 | ||||||||
Loss from discontinued operations |
| (0.05 | ) | (0.02 | ) | (0.13 | ) | |||||||||
Net income |
$ | 0.76 | $ | 0.54 | $ | 1.57 | $ | 0.79 | ||||||||
AVERAGE SHARES OUTSTANDING: |
||||||||||||||||
Basic |
53.8 | 55.8 | 55.0 | 55.5 | ||||||||||||
Diluted |
55.0 | 57.1 | 56.2 | 56.3 | ||||||||||||
CASH DIVIDENDS DECLARED PER SHARE |
$ | 0.15 | $ | 0.14 | $ | 0.45 | $ | 0.42 |
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net Sales |
||||||||||||||||
Residential Heating & Cooling |
$ | 370.9 | $ | 347.1 | $ | 1,068.5 | $ | 972.7 | ||||||||
Commercial Heating & Cooling |
176.3 | 154.4 | 471.7 | 448.6 | ||||||||||||
Service Experts |
150.9 | 137.3 | 445.6 | 389.0 | ||||||||||||
Refrigeration |
140.6 | 133.6 | 411.8 | 369.4 | ||||||||||||
Eliminations (A) |
(20.5 | ) | (22.9 | ) | (63.2 | ) | (65.7 | ) | ||||||||
$ | 818.2 | $ | 749.5 | $ | 2,334.4 | $ | 2,114.0 | |||||||||
Segment Profit (Loss) (B) |
||||||||||||||||
Residential Heating & Cooling |
$ | 39.0 | $ | 39.0 | $ | 98.6 | $ | 73.5 | ||||||||
Commercial Heating & Cooling |
24.9 | 17.1 | 56.2 | 38.4 | ||||||||||||
Service Experts |
6.0 | 7.9 | 14.2 | 9.6 | ||||||||||||
Refrigeration |
17.3 | 16.8 | 47.5 | 32.9 | ||||||||||||
Corporate and other |
(15.5 | ) | (13.4 | ) | (48.2 | ) | (42.0 | ) | ||||||||
Eliminations (A) |
0.1 | 0.2 | (0.2 | ) | (0.2 | ) | ||||||||||
Subtotal that includes segment profit and eliminations |
71.8 | 67.6 | 168.1 | 112.2 | ||||||||||||
Reconciliation to income from continuing operations before income taxes: |
||||||||||||||||
Items in losses (gains) and other expenses, net that are excluded from
segment profit (C) |
0.5 | (1.6 | ) | 6.7 | (6.2 | ) | ||||||||||
Restructuring charges |
4.7 | 11.5 | 15.0 | 27.4 | ||||||||||||
Interest expense, net |
3.5 | 2.2 | 9.1 | 6.1 | ||||||||||||
Other expense, net |
| 0.1 | 0.1 | 0.2 | ||||||||||||
Income from continuing operations before income taxes |
$ | 63.1 | $ | 55.4 | $ | 137.2 | $ | 84.7 | ||||||||
(A) | Eliminations consist of intercompany sales between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. | |
(B) | The Company defines segment profit and loss as a segments income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations: | |
Excluding: |
| Special product quality adjustment. | ||
| Items within Gains and/or losses and other expenses, net that are noted in (C). | ||
| Restructuring charges. | ||
| Goodwill and equity method investment impairments. | ||
| Interest expense, net. | ||
| Other expense, net. |
(C) | Items in Gains and/or losses and other expenses, net that are excluded from segment profit are net change in unrealized gains and/or losses on open future contracts, discount fee on accounts sold, realized gains and/or losses on marketable securities, special legal contingency charge, and other items. |
As of | As of | |||||||
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 92.4 | $ | 124.3 | ||||
Restricted cash |
13.1 | | ||||||
Accounts and notes receivable, net of
allowances of $14.9 and $15.6 in 2010 and
2009, respectively |
429.2 | 357.0 | ||||||
Inventories, net |
347.7 | 250.2 | ||||||
Deferred income taxes |
36.7 | 34.9 | ||||||
Other assets |
63.8 | 67.5 | ||||||
Total current assets |
982.9 | 833.9 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net |
320.9 | 329.6 | ||||||
GOODWILL |
267.6 | 257.4 | ||||||
DEFERRED INCOME TAXES |
66.1 | 74.6 | ||||||
OTHER ASSETS, net |
59.8 | 48.4 | ||||||
TOTAL ASSETS |
$ | 1,697.3 | $ | 1,543.9 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Short-term debt |
$ | 8.2 | $ | 2.2 | ||||
Current maturities of long-term debt |
0.8 | 35.5 | ||||||
Accounts payable |
284.0 | 238.2 | ||||||
Accrued expenses |
329.1 | 317.9 | ||||||
Income taxes payble |
5.4 | | ||||||
Total current liabilities |
627.5 | 593.8 | ||||||
LONG-TERM DEBT |
362.1 | 193.8 | ||||||
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS |
13.1 | 13.4 | ||||||
PENSIONS |
70.7 | 66.7 | ||||||
OTHER LIABILITIES |
67.3 | 71.8 | ||||||
Total liabilities |
1,140.7 | 939.5 | ||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, 25,000,000
shares authorized, no shares issued or
outstanding |
| | ||||||
Common stock, $.01 par value, 200,000,000
shares authorized, 86,143,637 shares and
85,567,485 shares issued for 2010 and 2009,
respectively |
0.9 | 0.9 | ||||||
Additional paid-in capital |
857.2 | 839.1 | ||||||
Retained earnings |
622.6 | 558.6 | ||||||
Accumulated other comprehensive income (loss) |
19.6 | (0.8 | ) | |||||
Treasury stock, at cost, 32,709,867 shares
and 29,292,512 shares for 2010 and 2009,
respectively |
(943.7 | ) | (793.4 | ) | ||||
Total stockholders equity |
556.6 | 604.4 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,697.3 | $ | 1,543.9 | ||||
For The Three Months | For The Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Income from continuing operations, a GAAP measure |
$ | 41.9 | $ | 33.7 | $ | 89.3 | $ | 51.9 | ||||||||
Restructuring charges, after tax |
3.5 | 8.2 | 10.2 | 19.1 | ||||||||||||
Special legal contingency charge, after-tax (a) |
1.0 | | 3.9 | | ||||||||||||
Net change in unrealized gains on open future contracts, after tax (a) |
(0.9 | ) | (0.7 | ) | | (4.1 | ) | |||||||||
Gain on sale of entity (a) |
(0.3 | ) | | (0.3 | ) | | ||||||||||
Other items, net, after tax (a) |
0.3 | (0.1 | ) | 0.6 | 0.2 | |||||||||||
Adjusted income from continuing operations, a non-GAAP measure |
$ | 45.5 | $ | 41.1 | $ | 103.7 | $ | 67.1 | ||||||||
Income per share from continuing operations diluted, a GAAP measure |
$ | 0.76 | $ | 0.59 | $ | 1.59 | $ | 0.92 | ||||||||
Restructuring charges |
0.06 | 0.14 | 0.18 | 0.34 | ||||||||||||
Special legal contingency charge (a) |
0.02 | | 0.07 | | ||||||||||||
Net change in unrealized gains on open future contracts and other items, net (a) |
(0.01 | ) | (0.01 | ) | | (0.07 | ) | |||||||||
Adjusted earnings per share from continuing operations diluted, a non-GAAP measure |
$ | 0.83 | $ | 0.72 | $ | 1.84 | $ | 1.19 | ||||||||
(a) | Recorded in Losses (gains) and other expenses, net in the Consolidated Statements of Operations |
For The Three Months | For The Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
Components of Losses (gains) and other expenses, net (pre-tax): | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Realized (gains) losses on settled future contracts (a) |
(0.2 | ) | 0.4 | (1.0 | ) | 3.6 | ||||||||||
Special legal contingency charge (c) |
1.8 | | 6.3 | | ||||||||||||
Foreign currency exchange loss (gain) (a) |
0.6 | (0.4 | ) | 0.6 | 0.9 | |||||||||||
Gain on disposal of fixed assets (a) |
(0.1 | ) | (0.5 | ) | | (0.6 | ) | |||||||||
Discount fee on accounts sold (b) |
| 0.1 | | 0.3 | ||||||||||||
Realized gain on marketable securities (b) |
| (0.3 | ) | | (0.3 | ) | ||||||||||
Net change in unrealized gains on open futures contracts (c) |
(1.4 | ) | (1.2 | ) | | (6.4 | ) | |||||||||
Gain on sale of entity (c) |
(0.3 | ) | | (0.3 | ) | | ||||||||||
Other items, net (c) |
0.4 | (0.2 | ) | 0.7 | 0.2 | |||||||||||
Losses (gains) and other expenses, net (pre-tax) |
$ | 0.8 | $ | (2.1 | ) | $ | 6.3 | $ | (2.3 | ) | ||||||
(a) | Included in segment profit and adjusted income from continuing operations | |
(b) | Included in adjusted income from continuing operations but excluded from segment profit | |
(c) | Excluded from segment profit and adjusted income from continuing operations |
Reconciliation of Estimated Adjusted to GAAP Income per Share from Continuing Operations Diluted |
For the | ||||
Year Ended | ||||
December 31, | ||||
2010 | ||||
ESTIMATED | ||||
Adjusted income per share from continuing operations diluted |
$2.35 $2.45 | |||
Restructuring charges |
(0.20) | |||
Special legal contingency charge |
(0.07) | |||
Net change in unrealized losses on open futures contracts and other items, net |
(0.01) | |||
GAAP income per share from continuing operations diluted |
$2.07 $2.17 | |||
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net cash provided by operating activities |
$ | 69.6 | $ | 130.6 | $ | 43.6 | $ | 213.3 | ||||||||
Purchase of property, plant and equipment |
(10.3 | ) | (12.3 | ) | (30.0 | ) | (33.9 | ) | ||||||||
Free cash flow |
$ | 59.3 | $ | 118.3 | $ | 13.6 | $ | 179.4 | ||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | |||||||||||||||
September 30, | Trailing | September 30, | Trailing | |||||||||||||
2010 | 12 Mo. Avg. | 2009 | 12 Mo. Avg. | |||||||||||||
Accounts and Notes Receivable, Net |
$ | 429.2 | $ | 387.3 | ||||||||||||
Asset Securitization |
| 30.0 | ||||||||||||||
Allowance for Doubtful Accounts |
14.9 | 20.4 | ||||||||||||||
Accounts and Notes Receivable, Gross |
444.1 | $ | 405.9 | 437.7 | $ | 422.0 | ||||||||||
Inventories |
347.7 | 274.6 | ||||||||||||||
Excess of Current Cost Over Last-in, First-out |
71.9 | 72.5 | ||||||||||||||
Inventories as Adjusted |
419.6 | 388.7 | 347.1 | 375.8 | ||||||||||||
Accounts Payable |
(284.0 | ) | (280.3 | ) | (279.7 | ) | (258.3 | ) | ||||||||
Operating Working Capital (a) |
579.7 | 514.3 | 505.1 | 539.5 | ||||||||||||
Net Sales, Trailing Twelve Months (b) |
3,067.9 | 3,067.9 | 2,852.3 | 2,852.3 | ||||||||||||
Operational Working Capital Ratio (a / b) |
18.9 | % | 16.8 | % | 17.7 | % | 18.9 | % | ||||||||
Note: | Management uses free cash flow and operational working capital, which are not defined by U.S. GAAP, to measure the Companys operating performance. Free cash flow and operational working capital are also two of several measures used to determine incentive compensation for certain employees. |
Trailing | ||||
Twelve | ||||
Months to | ||||
September 30, | ||||
2010 | ||||
Earnings before interest and taxes (EBIT) (a) |
$ | 220.4 | ||
Depreciation and amortization expense (DA) (b) |
53.6 | |||
EBITDA (EBIT excluding DA) (a + b) |
$ | 274.0 | ||
Total debt at September 30, 2010 (c) |
$ | 371.1 | ||
Total debt to EBITDA ratio ((c / (a + b)) |
1.4 | |||
Reconciliation of EBIT to income from continuing operations before income taxes: |
||||
EBIT per above (non-GAAP) |
$ | 220.4 | ||
Special product quality adjustment |
18.3 | |||
Items in losses (gains) and other expenses, net that are excluded from segment profit |
2.0 | |||
Impairment of assets |
6.4 | |||
Restructuring charges |
29.1 | |||
Other expenses, net |
| |||
Interest expense, net |
11.2 | |||
Income from continuing operations before
income taxes (GAAP) |
$ | 153.4 | ||