Delaware (State or other jurisdiction of incorporation) |
001-15149 (Commission File Number) |
42-0991521 (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
EXHIBIT | ||||
NUMBER | DESCRIPTION | |||
99.1 |
Press release dated April 27, 2010. |
LENNOX INTERNATIONAL INC. | ||||||
Date: April 27, 2010
|
By: Name: |
/s/ John D. Torres
|
||||
Title: | Executive Vice President and Chief Legal Officer |
3
| Revenue up 11% and total segment profit margin up 420 basis points on strong productivity improvements | |
| Adjusted EPS from continuing operations $0.06, up from $0.22 loss a year ago | |
| GAAP loss per share from continuing operations $0.02, compared to $0.32 loss a year ago | |
| Repurchased $35 million of stock in the quarter and raised dividend 7% | |
| Raising low end of 2010 revenue guidance range by 1 point to up 4-7% | |
| Raising 2010 adjusted EPS from continuing operations guidance from $1.85-$2.25 to $1.90-$2.30 |
| Raising the low end of 2010 revenue guidance by 1 point to a new range of up 4-7%, including 2 points of positive foreign exchange impact. | ||
| Raising 2010 adjusted EPS from continuing operations guidance from a range of $1.85-$2.25 to a range of $1.90-$2.30. | ||
| Updating 2010 GAAP EPS from continuing operations guidance from a range of $1.75-$2.15 to a range of $1.77-$2.17, reflecting the higher adjusted EPS guidance range and additional restructuring charges. | ||
| Increasing the assumption for higher commodity costs headwind in 2010 from $5-10 million to $15-20 million. | ||
| Reiterating tax rate guidance of 35-36% for 2010. | ||
| Reiterating capital expenditure guidance of approximately $75 million in 2010. |
For the Three Months | ||||||||
Ended March 31, | ||||||||
2010 | 2009 | |||||||
NET SALES |
$ | 644.1 | $ | 580.6 | ||||
COST OF GOODS SOLD |
469.8 | 442.7 | ||||||
Gross profit |
174.3 | 137.9 | ||||||
OPERATING EXPENSES: |
||||||||
Selling, general and administrative expenses |
168.9 | 155.1 | ||||||
Gains and other expenses, net |
(0.3 | ) | (0.9 | ) | ||||
Restructuring charges |
7.2 | 11.2 | ||||||
Income from equity method investments |
(2.0 | ) | (1.3 | ) | ||||
Operational income (loss) from continuing operations |
0.5 | (26.2 | ) | |||||
INTEREST EXPENSE, net |
2.5 | 1.9 | ||||||
Loss from continuing operations before income taxes |
(2.0 | ) | (28.1 | ) | ||||
BENEFIT FROM INCOME TAXES |
(0.7 | ) | (10.4 | ) | ||||
Loss from continuing operations |
(1.3 | ) | (17.7 | ) | ||||
DISCONTINUED OPERATIONS: |
||||||||
Operational loss from discontinued operations |
0.4 | 0.6 | ||||||
Income tax benefit |
(0.1 | ) | (0.2 | ) | ||||
Loss from discontinued operations |
0.3 | 0.4 | ||||||
Net loss |
$ | (1.6 | ) | $ | (18.1 | ) | ||
LOSS PER SHARE BASIC AND DILUTED: |
||||||||
Loss from continuing operations |
$ | (0.02 | ) | $ | (0.32 | ) | ||
Loss from discontinued operations |
(0.01 | ) | (0.01 | ) | ||||
Net loss |
$ | (0.03 | ) | $ | (0.33 | ) | ||
AVERAGE SHARES OUTSTANDING BASIC AND DILUTED |
56.0 | 55.2 | ||||||
CASH DIVIDENDS DECLARED PER SHARE |
$ | 0.15 | $ | 0.14 |
For the Three Months | ||||||||
Ended March 31, | ||||||||
2010 | 2009 | |||||||
Net Sales |
||||||||
Residential Heating & Cooling |
$ | 284.2 | $ | 246.3 | ||||
Commercial Heating & Cooling |
119.7 | 131.5 | ||||||
Service Experts |
127.1 | 104.4 | ||||||
Refrigeration |
131.4 | 113.7 | ||||||
Eliminations (A) |
(18.3 | ) | (15.3 | ) | ||||
$ | 644.1 | $ | 580.6 | |||||
Segment Profit (Loss) (B) |
||||||||
Residential Heating & Cooling |
$ | 7.1 | $ | (4.8 | ) | |||
Commercial Heating & Cooling |
3.4 | 2.0 | ||||||
Service Experts |
(4.6 | ) | (7.1 | ) | ||||
Refrigeration |
14.9 | 6.5 | ||||||
Corporate and other |
(13.2 | ) | (13.9 | ) | ||||
Eliminations (A) |
0.2 | (0.4 | ) | |||||
Subtotal that includes segment profit (loss) and eliminations |
7.8 | (17.7 | ) | |||||
Reconciliation to loss from continuing operations before income taxes: |
||||||||
Items in gains and other expenses, net that are excluded from segment profit (C) |
0.1 | (2.7 | ) | |||||
Restructuring charges |
7.2 | 11.2 | ||||||
Interest expense, net |
2.5 | 1.9 | ||||||
Loss from continuing operations before income taxes |
$ | (2.0 | ) | $ | (28.1 | ) | ||
(A) Eliminations consist of intercompany sales between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. | ||
(B) The Company defines segment profit and loss as a segments income or loss from continuing operations before income taxes included in the accompanying Consolidated Statements of Operations: | ||
Excluding: |
o | Special product quality adjustment. | ||
o | Items within Gains and/or losses and other expenses, net that are noted in (C) . | ||
o | Restructuring charges. | ||
o | Goodwill and equity method investment impairments. | ||
o | Interest expense, net. | ||
o | Other expense, net. |
(C) Items in Gains and/or losses and other expenses, net that are excluded from segment profit are net change in unrealized gains on open future contracts, discount fee on accounts sold, realized gain on marketable securities, and other items. |
As of | As of | |||||||
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 63.0 | $ | 124.3 | ||||
Restricted cash |
25.1 | | ||||||
Accounts and notes receivable, net of
allowances of $15.7 and $15.6 in 2010 and
2009, respectively |
349.5 | 357.0 | ||||||
Inventories, net |
326.4 | 250.2 | ||||||
Deferred income taxes |
34.3 | 34.9 | ||||||
Other assets |
84.8 | 67.5 | ||||||
Total current assets |
883.1 | 833.9 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net |
326.7 | 329.6 | ||||||
GOODWILL |
260.9 | 257.4 | ||||||
DEFERRED INCOME TAXES |
69.5 | 74.6 | ||||||
OTHER ASSETS, net |
50.6 | 48.4 | ||||||
TOTAL ASSETS |
$ | 1,590.8 | $ | 1,543.9 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Short-term debt |
$ | 4.2 | $ | 2.2 | ||||
Current maturities of long-term debt |
0.5 | 35.5 | ||||||
Accounts payable |
286.1 | 238.2 | ||||||
Accrued expenses |
285.9 | 317.9 | ||||||
Total current liabilities |
576.7 | 593.8 | ||||||
LONG-TERM DEBT |
286.6 | 193.8 | ||||||
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS |
13.3 | 13.4 | ||||||
PENSIONS |
68.4 | 66.7 | ||||||
OTHER LIABILITIES |
75.3 | 71.8 | ||||||
Total liabilities |
1,020.3 | 939.5 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, 25,000,000
shares authorized, no shares issued or
outstanding |
| | ||||||
Common stock, $.01 par value, 200,000,000
shares authorized, 85,978,262 shares and
85,567,485 shares issued for 2010 and 2009,
respectively |
0.9 | 0.9 | ||||||
Additional paid-in capital |
846.6 | 839.1 | ||||||
Retained earnings |
548.7 | 558.6 | ||||||
Accumulated other comprehensive income (loss) |
7.1 | (0.8 | ) | |||||
Treasury stock, at cost, 30,216,824 shares
and 29,292,512 shares for 2010 and 2009,
respectively |
(832.8 | ) | (793.4 | ) | ||||
Total stockholders equity |
570.5 | 604.4 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,590.8 | $ | 1,543.9 | ||||
For The Three Months | ||||||||
Ended March 31, | ||||||||
2010 | 2009 | |||||||
Loss from continuing operations, a GAAP measure |
$ | (1.3 | ) | $ | (17.7 | ) | ||
Restructuring charges, after tax |
4.6 | 7.5 | ||||||
Net change in unrealized gains on open future contracts, after tax (a) |
| (1.8 | ) | |||||
Other items, after tax (a) |
0.1 | | ||||||
Adjusted income (loss) from continuing operations, a non-GAAP measure |
$ | 3.4 | $ | (12.0 | ) | |||
Loss per share from continuing operations diluted, a GAAP measure |
$ | (0.02 | ) | $ | (0.32 | ) | ||
Restructuring charges |
0.08 | 0.14 | ||||||
Net change in unrealized gains on open future contracts (a) |
| (0.04 | ) | |||||
Adjusted earnings (loss) per share from continuing operations diluted, a non-GAAP measure |
$ | 0.06 | $ | (0.22 | ) | |||
(a) | Recorded in Gains and other expenses, net in the Consolidated Statements of Operations |
For The Three Months | ||||||||
Ended March 31, | ||||||||
Components of Gains and other expenses, net (pre-tax): | 2010 | 2009 | ||||||
Realized (gains) losses on settled future contracts (a) |
$ | (0.4 | ) | $ | 1.9 | |||
Foreign currency exchange gain (a) |
(0.1 | ) | (0.2 | ) | ||||
Loss on disposal of fixed assets (a) |
0.1 | | ||||||
Discount fee on accounts sold (b) |
| 0.2 | ||||||
Realized gain on marketable securities (b) |
| (0.1 | ) | |||||
Net change in unrealized gains on open futures contracts (c) |
| (2.7 | ) | |||||
Gain on sale of business (c) |
(0.1 | ) | | |||||
Other items, net (c) |
0.2 | | ||||||
Gains and
other expenses, net (pre-tax) |
$ | (0.3 | ) | $ | (0.9 | ) | ||
(a) | Included in segment profit (loss) and adjusted income (loss) from continuing operations | |
(b) | Included in adjusted income (loss) from continuing operations but excluded from segment profit (loss) | |
(c) | Excluded from segment profit (loss) and adjusted income (loss) from continuing operations |
For the | ||||
Year Ended | ||||
December 31, | ||||
2010 | ||||
ESTIMATED | ||||
Adjusted income per share from continuing operations diluted |
$ | 1.90 $2.30 | ||
Restructuring charges |
(0.12 | ) | ||
Net change in unrealized losses on open futures contracts and other items, net |
(0.01 | ) | ||
GAAP income per share from continuing operations diluted |
$ | 1.77 - $2.17 | ||
For the Three Months | ||||||||
Ended March 31, | ||||||||
2010 | 2009 | |||||||
Net cash (used in) provided by operating activities |
$ | (40.3 | ) | $ | 16.3 | |||
Purchase of property, plant and equipment |
(10.7 | ) | (9.9 | ) | ||||
Free cash flow |
$ | (51.0 | ) | $ | 6.4 | |||
March 31, | March 31, | |||||||||||||||
2010 | 2009 | |||||||||||||||
March 31, | Trailing | March 31, | Trailing | |||||||||||||
2010 | 12 Mo. Avg. | 2009 | 12 Mo. Avg. | |||||||||||||
Accounts and notes receivable, net |
$ | 349.5 | $ | 330.0 | ||||||||||||
Asset securitization |
| 30.0 | ||||||||||||||
Allowance for doubtful accounts |
15.7 | 18.6 | ||||||||||||||
Accounts and notes receivable, gross |
365.2 | $ | 404.6 | 378.6 | $ | 489.5 | ||||||||||
Inventories |
326.4 | 320.3 | ||||||||||||||
Excess of current cost over Last-in, |
||||||||||||||||
First-out |
71.7 | 75.1 | ||||||||||||||
Inventories as adjusted |
398.1 | 358.1 | 395.4 | 418.3 | ||||||||||||
Accounts payable |
(286.1 | ) | (259.5 | ) | (257.7 | ) | (307.2 | ) | ||||||||
Operating working capital (a) |
$ | 477.2 | $ | 503.2 | $ | 516.3 | $ | 600.6 | ||||||||
Net sales, trailing twelve months (b) |
$ | 2,911.0 | $ | 2,911.0 | $ | 3,267.1 | $ | 3,267.1 | ||||||||
Operational working capital ratio (a / b) |
16.4 | % | 17.3 | % | 15.8 | % | 18.4 | % | ||||||||
Trailing | ||||
Twelve | ||||
Months to | ||||
March 31, | ||||
2010 | ||||
Earnings before interest and taxes (EBIT) (a) |
$ | 190.0 | ||
Depreciation and amortization expense (DA) (b) |
53.1 | |||
EBITDA (EBIT excluding DA) (a + b) |
$ | 243.1 | ||
Total debt at March 31, 2010 (c) |
$ | 291.3 | ||
Total debt to EBITDA ratio ((c / (a + b)) |
1.2 | |||
Reconciliation of EBIT to income from continuing operations before income taxes: |
||||
EBIT per above (non-GAAP) |
$ | 190.0 | ||
Special product quality adjustment |
18.3 | |||
Items in gains and other expenses, net that are excluded from segment profit |
(8.1 | ) | ||
Impairment of assets |
6.4 | |||
Restructuring charges |
37.5 | |||
Other expenses, net |
0.1 | |||
Interest expense, net |
8.8 | |||
Income from continuing operations before income taxes (GAAP) |
$ | 127.0 | ||