UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 22, 2008
LENNOX INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)
Delaware | 001-15149 | 42-0991521 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2140 Lake Park Blvd. Richardson, Texas |
75080 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (972) 497-5000
(Former name or former address if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On October 22, 2008, Lennox International Inc. (the Company) issued a press release announcing its financial results for the quarter ended September 30, 2008. A copy of such press release is furnished as Exhibit 99.1 to this report.
Pursuant to the rules and regulations of the Securities and Exchange Commission, the press release attached hereto as Exhibit 99.1 is deemed to be furnished and shall not be deemed to be filed under the Securities Exchange Act of 1934.
Item 9.01 Financial Statements and Exhibits.
(c) Exhibits.
EXHIBIT | ||
NUMBER | DESCRIPTION | |
99.1
|
Press release dated October 22, 2008. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LENNOX INTERNATIONAL INC. | ||||
Date: October 22, 2008
|
By: | /s/ Kenneth C. Fernandez | ||
Name: Kenneth C. Fernandez | ||||
Title: Associate General Counsel |
| Record $1.10 adjusted earnings per diluted share and $0.96 GAAP earnings per diluted share | |
| Free cash flow up more than 50% year-to-date to $102 million | |
| In softer macroeconomic environment, lowering 2008 revenue guidance from down 0-2% to down 3-5% | |
| Reducing 2008 adjusted EPS guidance from $2.85-$3.00 to $2.65-$2.75; GAAP guidance now $2.29-$2.39 |
| $6.2 million charge from restructuring activities primarily in the Commercial and Refrigeration businesses, of which $3.6 million was from projects announced in the third quarter. | ||
| $1.7 million loss from the net change in unrealized losses on open futures contracts, and other items. |
| Reducing 2008 full-year revenue guidance to a range of down 3-5% versus the previous range of down 0-2%. | ||
| Reducing 2008 adjusted EPS guidance to a range of $2.65-$2.75 versus the previous range of $2.85-$3.00. | ||
| GAAP earnings per share guidance for 2008 is now $2.29-$2.39 versus the previous target of $2.61-$2.76, reflecting the full-year impact of $4.9 million after tax of additional restructuring charges announced in the third quarter. | ||
| Further lowering 2008 capital spending guidance to approximately $70 million compared to previous guidance of $75 million. | ||
| Corporate expense guidance is now approximately $60 million for 2008 compared to previous guidance of $60-65 million. |
For the | For the | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
NET SALES |
$ | 974.0 | $ | 1,029.8 | $ | 2,744.0 | $ | 2,863.1 | ||||||||
COST OF GOODS SOLD |
692.8 | 736.2 | 1,972.8 | 2,075.8 | ||||||||||||
Gross profit |
281.2 | 293.6 | 771.2 | 787.3 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, general and administrative expenses |
180.5 | 194.3 | 570.8 | 582.7 | ||||||||||||
Losses (gains) and other expenses, net |
3.2 | (1.2 | ) | (4.6 | ) | (5.2 | ) | |||||||||
Restructuring charges |
8.4 | 4.3 | 18.9 | 14.2 | ||||||||||||
Impairment of equity method investment |
| | 2.3 | | ||||||||||||
Income from equity method investments |
(2.0 | ) | (2.7 | ) | (8.0 | ) | (8.9 | ) | ||||||||
Operational income |
91.1 | 98.9 | 191.8 | 204.5 | ||||||||||||
INTEREST EXPENSE, net |
3.8 | 1.9 | 10.3 | 4.8 | ||||||||||||
OTHER EXPENSE, NET |
0.1 | 0.2 | 0.2 | 0.3 | ||||||||||||
Income before income taxes |
87.2 | 96.8 | 181.3 | 199.4 | ||||||||||||
PROVISION FOR INCOME TAXES |
32.3 | 35.6 | 68.9 | 69.3 | ||||||||||||
Net income |
$ | 54.9 | $ | 61.2 | $ | 112.4 | $ | 130.1 | ||||||||
NET INCOME PER SHARE: |
||||||||||||||||
Basic |
$ | 0.99 | $ | 0.92 | $ | 1.96 | $ | 1.93 | ||||||||
Diluted |
$ | 0.96 | $ | 0.88 | $ | 1.90 | $ | 1.84 | ||||||||
AVERAGE SHARES OUTSTANDING: |
||||||||||||||||
Basic |
55.3 | 66.6 | 57.2 | 67.4 | ||||||||||||
Diluted |
57.0 | 69.8 | 59.1 | 70.7 | ||||||||||||
CASH DIVIDENDS DECLARED PER SHARE |
$ | 0.14 | $ | 0.13 | $ | 0.42 | $ | 0.39 |
For the | For the | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net Sales |
||||||||||||||||
Residential Heating & Cooling |
$ | 414.0 | $ | 456.5 | $ | 1,193.9 | $ | 1,315.5 | ||||||||
Commercial Heating & Cooling |
251.4 | 255.1 | 646.1 | 650.6 | ||||||||||||
Service Experts |
168.0 | 183.9 | 491.0 | 512.0 | ||||||||||||
Refrigeration |
162.9 | 157.5 | 486.8 | 450.1 | ||||||||||||
Eliminations (A) |
(22.3 | ) | (23.2 | ) | (73.8 | ) | (65.1 | ) | ||||||||
$ | 974.0 | $ | 1,029.8 | $ | 2,744.0 | $ | 2,863.1 | |||||||||
Segment Profit (Loss) (B) |
||||||||||||||||
Residential Heating & Cooling |
$ | 55.3 | $ | 63.7 | $ | 118.5 | $ | 143.2 | ||||||||
Commercial Heating & Cooling |
40.3 | 37.8 | 73.2 | 76.6 | ||||||||||||
Service Experts |
4.5 | 9.2 | 10.8 | 18.4 | ||||||||||||
Refrigeration |
16.7 | 17.8 | 48.9 | 46.6 | ||||||||||||
Corporate and other |
(16.3 | ) | (23.4 | ) | (37.2 | ) | (64.2 | ) | ||||||||
Eliminations (A) |
1.8 | | (0.3 | ) | (0.2 | ) | ||||||||||
102.3 | 105.1 | 213.9 | 220.4 | |||||||||||||
Reconciliation to income before income taxes: |
||||||||||||||||
Losses (gains) and other expenses, net |
3.2 | (1.2 | ) | (4.6 | ) | (5.2 | ) | |||||||||
Restructuring charges |
8.4 | 4.3 | 18.9 | 14.2 | ||||||||||||
Impairment of equity investment |
| | 2.3 | | ||||||||||||
Interest expense, net |
3.8 | 1.9 | 10.3 | 4.8 | ||||||||||||
Other expense, net |
0.1 | 0.2 | 0.2 | 0.3 | ||||||||||||
Less: Realized gains on settled futures
contracts not designated as cash flow hedges |
0.1 | 1.5 | 1.2 | 3.2 | ||||||||||||
Less: Foreign currency exchange (losses) gains |
(0.5 | ) | 1.6 | 4.3 | 3.7 | |||||||||||
$ | 87.2 | $ | 96.8 | $ | 181.3 | $ | 199.4 | |||||||||
(A) | Eliminations consist of intercompany sales between business segments, such as products sold to Service Experts by the Residential Heating & Cooling segment. | |
(B) | The Company defines segment profit and loss as a segments income or loss before income taxes included in the accompanying Consolidated Statements of Operations: |
| Gains and/or losses and other expenses, net. | ||
| Restructuring charges. | ||
| Goodwill and equity method investment impairments. | ||
| Interest expense, net. | ||
| Other expense, net. |
| Realized gains and/or losses on settled futures contracts not designated as cash flow hedges. | ||
| Foreign currency exchange gains and/or losses. |
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 107.1 | $ | 145.5 | ||||
Short-term investments |
34.0 | 27.7 | ||||||
Accounts and notes receivable, net |
552.6 | 492.5 | ||||||
Inventories, net |
353.1 | 325.7 | ||||||
Deferred income taxes |
30.6 | 30.9 | ||||||
Other assets |
49.2 | 48.4 | ||||||
Total current assets |
1,126.6 | 1,070.7 | ||||||
PROPERTY, PLANT AND EQUIPMENT, net |
334.9 | 317.9 | ||||||
GOODWILL, net |
256.2 | 262.8 | ||||||
DEFERRED INCOME TAXES |
82.3 | 94.0 | ||||||
OTHER ASSETS |
73.8 | 69.2 | ||||||
TOTAL ASSETS |
$ | 1,873.8 | $ | 1,814.6 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Short-term debt |
$ | 5.4 | $ | 4.8 | ||||
Current maturities of long-term debt |
11.2 | 36.4 | ||||||
Accounts payable |
349.0 | 289.8 | ||||||
Accrued expenses |
342.6 | 352.1 | ||||||
Income taxes payable |
16.3 | 1.1 | ||||||
Total current liabilities |
724.5 | 684.2 | ||||||
LONG-TERM DEBT |
384.9 | 166.7 | ||||||
POSTRETIREMENT BENEFITS, OTHER THAN PENSIONS |
15.5 | 16.2 | ||||||
PENSIONS |
34.0 | 34.8 | ||||||
OTHER LIABILITIES |
109.6 | 104.2 | ||||||
Total liabilities |
1,268.5 | 1,006.1 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, 25,000,000 shares authorized,
no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value, 200,000,000 shares authorized,
83,816,213 shares and 81,897,439 shares issued for 2008
and 2007, respectively |
0.8 | 0.8 | ||||||
Additional paid-in capital |
799.2 | 760.7 | ||||||
Retained earnings |
536.1 | 447.4 | ||||||
Accumulated other comprehensive income |
40.8 | 63.6 | ||||||
Treasury stock, at cost, 28,455,830 shares and 19,844,677 shares for 2008
and 2007, respectively |
(771.6 | ) | (464.0 | ) | ||||
Total stockholders equity |
605.3 | 808.5 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,873.8 | $ | 1,814.6 | ||||
For the Three Months Ended September 30, 2008 | ||||||||||||||||
Net Change in | ||||||||||||||||
Unrealized | ||||||||||||||||
Losses on | ||||||||||||||||
Open Futures | ||||||||||||||||
Contracts and | ||||||||||||||||
As | Other Items, | Restructuring | As | |||||||||||||
Reported | Net | Charges | Adjusted | |||||||||||||
NET SALES |
$ | 974.0 | $ | | $ | | $ | 974.0 | ||||||||
COST OF GOODS SOLD |
692.8 | | | 692.8 | ||||||||||||
Gross profit |
281.2 | | | 281.2 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, general and administrative
expenses |
180.5 | | | 180.5 | ||||||||||||
Losses (gains) and other expenses, net1 |
3.2 | (2.7 | ) | | 0.5 | |||||||||||
Restructuring charges |
8.4 | | (8.4 | ) | | |||||||||||
Income from equity method investments |
(2.0 | ) | | | (2.0 | ) | ||||||||||
Operational income |
91.1 | 2.7 | 8.4 | 102.2 | ||||||||||||
INTEREST EXPENSE, net |
3.8 | | | 3.8 | ||||||||||||
OTHER EXPENSE, NET |
0.1 | | | 0.1 | ||||||||||||
Income before income taxes |
87.2 | 2.7 | 8.4 | 98.3 | ||||||||||||
PROVISION FOR INCOME TAXES |
32.3 | 1.0 | 2.2 | 35.5 | ||||||||||||
Net income |
$ | 54.9 | $ | 1.7 | $ | 6.2 | $ | 62.8 | ||||||||
NET INCOME PER SHARE DILUTED |
$ | 0.96 | $ | 0.03 | $ | 0.11 | $ | 1.10 | ||||||||
1 | Losses (gains) and other expenses, net include the following: |
For the Three Months Ended September 30, 2008 | ||||||||||||
Pre-tax (Gain) | Tax Provision | After-tax (Gain) | ||||||||||
Loss | (Benefit) | Loss | ||||||||||
Net change in unrealized losses on open futures contracts |
2.8 | (1.0 | ) | 1.8 | ||||||||
Foreign currency exchange loss |
0.5 | (0.3 | ) | 0.2 | ||||||||
Other items, net |
(0.1 | ) | | (0.1 | ) | |||||||
Losses (gains) and other expenses, net |
$ | 3.2 | $ | (1.3 | ) | $ | 1.9 | |||||
For the Three Months Ended September 30, 2007 | ||||||||||||||||
Net Change in | ||||||||||||||||
Unrealized | ||||||||||||||||
Losses on | ||||||||||||||||
Open Futures | ||||||||||||||||
Contracts and | ||||||||||||||||
As | Other Items, | Restructuring | As | |||||||||||||
Reported | Net | Charges | Adjusted | |||||||||||||
NET SALES |
$ | 1,029.8 | $ | | $ | | $ | 1,029.8 | ||||||||
COST OF GOODS SOLD |
736.2 | | | 736.2 | ||||||||||||
Gross profit |
293.6 | | | 293.6 | ||||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Selling, general and administrative
expenses |
194.3 | | | 194.3 | ||||||||||||
Gains and other expenses, net2 |
(1.2 | ) | (1.9 | ) | | (3.1 | ) | |||||||||
Restructuring charges |
4.3 | | (4.3 | ) | | |||||||||||
Income from equity method investments |
(2.7 | ) | | | (2.7 | ) | ||||||||||
Operational income |
98.9 | 1.9 | 4.3 | 105.1 | ||||||||||||
INTEREST EXPENSE, net |
1.9 | | | 1.9 | ||||||||||||
OTHER EXPENSE, NET |
0.2 | | | 0.2 | ||||||||||||
Income before income taxes |
96.8 | 1.9 | 4.3 | 103.0 | ||||||||||||
PROVISION FOR INCOME TAXES |
35.6 | 0.5 | 1.5 | 37.6 | ||||||||||||
Net income |
$ | 61.2 | $ | 1.4 | $ | 2.8 | $ | 65.4 | ||||||||
NET INCOME PER SHARE DILUTED |
$ | 0.88 | $ | 0.02 | $ | 0.04 | $ | 0.94 | ||||||||
2 | Gains and other expenses, net include the following: |
For the Three Months Ended September 30, 2007 | ||||||||||||
Pre-tax (Gain) | Tax Provision | After-tax (Gain) | ||||||||||
Loss | (Benefit) | Loss | ||||||||||
Realized gains on settled futures contracts |
$ | (1.5 | ) | $ | 0.5 | $ | (1.0 | ) | ||||
Net change in unrealized losses on open futures contracts |
1.4 | (0.5 | ) | 0.9 | ||||||||
Foreign currency exchange gain |
(1.6 | ) | 0.6 | (1.0 | ) | |||||||
Other items, net |
0.5 | | 0.5 | |||||||||
Gains and other expenses, net |
$ | (1.2 | ) | $ | 0.6 | $ | (0.6 | ) | ||||
For the Nine Months Ended September 30, 2008 | ||||||||||||||||||||
Net Change in | ||||||||||||||||||||
Unrealized | ||||||||||||||||||||
Losses on | ||||||||||||||||||||
Open Futures | Impairment | |||||||||||||||||||
Contracts and | of Equity | |||||||||||||||||||
As | Other Items, | Restructuring | Method | As | ||||||||||||||||
Reported | Net | Charges | Investment | Adjusted | ||||||||||||||||
NET SALES |
$ | 2,744.0 | $ | | $ | | $ | | $ | 2,744.0 | ||||||||||
COST OF GOODS SOLD |
1,972.8 | | | | 1,972.8 | |||||||||||||||
Gross profit |
771.2 | | | | 771.2 | |||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||
Selling, general and administrative
expenses |
570.8 | | | | 570.8 | |||||||||||||||
Gains and other expenses, net3 |
(4.6 | ) | (0.7 | ) | | | (5.3 | ) | ||||||||||||
Restructuring charges |
18.9 | | (18.9 | ) | | | ||||||||||||||
Impairment of equity method investment |
2.3 | | | (2.3 | ) | | ||||||||||||||
Income from equity method investments |
(8.0 | ) | | | | (8.0 | ) | |||||||||||||
Operational income |
191.8 | 0.7 | 18.9 | 2.3 | 213.7 | |||||||||||||||
INTEREST EXPENSE, net |
10.3 | | | | 10.3 | |||||||||||||||
OTHER EXPENSE, NET |
0.2 | | | | 0.2 | |||||||||||||||
Income before income taxes |
181.3 | 0.7 | 18.9 | 2.3 | 203.2 | |||||||||||||||
PROVISION FOR INCOME TAXES |
68.9 | 0.2 | 5.9 | | 75.0 | |||||||||||||||
Net income |
$ | 112.4 | $ | 0.5 | $ | 13.0 | $ | 2.3 | $ | 128.2 | ||||||||||
NET INCOME PER SHARE DILUTED |
$ | 1.90 | $ | 0.01 | $ | 0.22 | $ | 0.04 | $ | 2.17 | ||||||||||
3 | Gains and other expenses, net include the following: |
For the Nine Months Ended September 30, 2008 | ||||||||||||
Pre-tax (Gain) | Tax Provision | After-tax (Gain) | ||||||||||
Loss | (Benefit) | Loss | ||||||||||
Realized gains on settled futures contracts |
$ | (1.0 | ) | $ | 0.4 | $ | (0.6 | ) | ||||
Net change in unrealized losses on open futures contracts |
0.4 | (0.1 | ) | 0.3 | ||||||||
Foreign currency exchange gain |
(4.3 | ) | | (4.3 | ) | |||||||
Other items, net |
0.3 | (0.1 | ) | 0.2 | ||||||||
Gains and other expenses, net |
$ | (4.6 | ) | $ | 0.2 | $ | (4.4 | ) | ||||
For the Nine Months Ended September 30, 2007 | ||||||||||||||||||||
Net Change in | ||||||||||||||||||||
Unrealized | ||||||||||||||||||||
Losses on | ||||||||||||||||||||
Open Futures | Change in | |||||||||||||||||||
Contracts and | Estimated Tax | |||||||||||||||||||
As | Other Items, | Restructuring | Gain from Prior | As | ||||||||||||||||
Reported | Net | Charges | Year | Adjusted | ||||||||||||||||
NET SALES |
$ | 2,863.1 | $ | | $ | | $ | | $ | 2,863.1 | ||||||||||
COST OF GOODS SOLD |
2,075.8 | | | | 2,075.8 | |||||||||||||||
Gross profit |
787.3 | | | | 787.3 | |||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||
Selling, general and administrative
expenses |
582.7 | | | | 582.7 | |||||||||||||||
Gains and other expenses, net4 |
(5.2 | ) | (1.7 | ) | | | (6.9 | ) | ||||||||||||
Restructuring charges |
14.2 | | (14.2 | ) | | | ||||||||||||||
Income from equity method investments |
(8.9 | ) | | | | (8.9 | ) | |||||||||||||
Operational income |
204.5 | 1.7 | 14.2 | | 220.4 | |||||||||||||||
INTEREST EXPENSE, net |
4.8 | | | | 4.8 | |||||||||||||||
OTHER EXPENSE, NET |
0.3 | | | | 0.3 | |||||||||||||||
Income before income taxes |
199.4 | 1.7 | 14.2 | | 215.3 | |||||||||||||||
PROVISION FOR INCOME TAXES |
69.3 | 0.4 | 5.1 | 3.2 | 78.0 | |||||||||||||||
Net income (loss) |
$ | 130.1 | $ | 1.3 | $ | 9.1 | $ | (3.2 | ) | $ | 137.3 | |||||||||
NET INCOME (LOSS) PER SHARE DILUTED |
$ | 1.84 | $ | 0.02 | $ | 0.13 | $ | (0.05 | ) | $ | 1.94 | |||||||||
4 | Gains and other expenses, net include the following: |
For the Nine Months Ended September 30, 2007 | ||||||||||||
Pre-tax (Gain) | Tax Provision | After-tax (Gain) | ||||||||||
Loss | (Benefit) | Loss | ||||||||||
Realized gains on settled futures contracts |
$ | (3.2 | ) | $ | 1.2 | $ | (2.0 | ) | ||||
Net change in unrealized losses on open futures contracts |
1.1 | (0.4 | ) | 0.7 | ||||||||
Foreign currency exchange gain |
(3.7 | ) | 1.3 | (2.4 | ) | |||||||
Other items, net |
0.6 | | 0.6 | |||||||||
Gains and other expenses, net |
$ | (5.2 | ) | $ | 2.1 | $ | (3.1 | ) | ||||
For the Year | ||
Ended | ||
December 31, 2008 | ||
ESTIMATED | ||
Adjusted net income per share diluted |
$2.65 - $2.75 | |
Restructuring charges |
(0.32) | |
Impairment of equity method investment |
(0.04) | |
GAAP net income per share diluted |
$2.29 - $2.39 | |
For the Three Months | For the Three Months | |||||||
Ended | Ended | |||||||
September 30, 2008 | September 30, 2007 | |||||||
Net cash provided by operating activities |
$ | 116.0 | $ | 115.8 | ||||
Purchase of property, plant and equipment |
(15.6 | ) | (19.5 | ) | ||||
Free cash flow |
$ | 100.4 | $ | 96.3 | ||||
For the Nine Months | For the Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2008 | September 30, 2007 | |||||||
Net cash provided by operating activities |
$ | 138.8 | $ | 110.5 | ||||
Purchase of property, plant and equipment |
(37.3 | ) | (44.5 | ) | ||||
Free cash flow |
$ | 101.5 | $ | 66.0 | ||||
September 30, | September 30, | |||||||||||||||
2008 | 2007 | |||||||||||||||
September 30, | Trailing | September 30, | Trailing | |||||||||||||
2008 | 12 Mo. Avg. | 2007 | 12 Mo. Avg. | |||||||||||||
Accounts and Notes Receivable, Net |
$ | 552.6 | $ | 630.8 | ||||||||||||
Allowance for Doubtful Accounts |
19.2 | 18.9 | ||||||||||||||
Accounts and Notes Receivable, Gross |
571.8 | $ | 556.6 | 649.7 | $ | 577.1 | ||||||||||
Inventories |
353.1 | 358.7 | ||||||||||||||
Excess of
Current Cost Over Last-in, First-out |
73.8 | 73.9 | ||||||||||||||
Inventories as Adjusted |
426.9 | 438.1 | 432.6 | 439.6 | ||||||||||||
Accounts Payable |
(349.0 | ) | (336.0 | ) | (349.4 | ) | (340.7 | ) | ||||||||
Operating Working Capital (a) |
649.7 | 658.7 | 732.9 | 676.0 | ||||||||||||
Net Sales, Trailing Twelve Months (b) |
3,630.6 | 3,630.6 | 3,736.8 | 3,736.8 | ||||||||||||
Operational Working Capital Ratio (a/b) |
17.9 | % | 18.1 | % | 19.6 | % | 18.1 | % | ||||||||